VF Reports 2015 Third Quarter Results

  • Third quarter revenue up 3 percent (up 8 percent currency neutral)
  • Outdoor & Action Sports revenue up 5 percent (up 13 percent currency neutral)
  • International revenue down 5 percent (up 9 percent currency neutral)
  • Direct-to-consumer revenue up 3 percent (up 8 percent currency neutral)
  • Earnings per share down 1 percent (up 14 percent currency neutral)
  • Quarterly dividend increased by 16 percent to $0.37 per share

GREENSBORO, N.C.-- VF Corporation (NYSE:VFC) today reported financial results for its third quarter ended Oct. 3, 2015. All per share amounts are presented on a diluted basis. This release refers to amounts as “reported� and “currency neutral� (a non-GAAP financial measure), terms that are described below under the “Currency Neutral – Excluding the Impact of Foreign Currency� paragraph. Unless otherwise noted, currency neutral and reported amounts are the same.

“On a currency neutral basis, our year-to-date revenue is up 9 percent and our earnings per share are up 15 percent – a performance that affirms our ability to leverage our diverse, competitive assets to fuel consistent, long-term growth,� said Eric Wiseman, VF Chairman and Chief Executive Officer. “Today’s results speak to the power of VF’s brands and platforms to perform well in what is proving to be a mixed retail environment. We delivered excellent operating results by staying focused on what we do best – bringing relevant, innovative product to the marketplace, amplifying our relationships with consumers and driving operational excellence into every area of our business.�

Third Quarter 2015 Highlights

  • Revenue increased 8 percent on a currency neutral basis driven by double-digit growth in our Outdoor & Action Sports coalition and strength in our Jeanswear coalition, and our international and direct-to-consumer businesses. On a reported basis, revenue increased 3 percent over the 2014 quarter.
  • Gross margin was 48.9 percent on a currency neutral basis, representing a 60 basis point improvement over the same period last year. Reported gross margin was down 40 basis points to 47.9 percent as benefits from more favorable product costs and continued mix shift to higher margin businesses were offset by foreign currency headwinds in the quarter – especially movements in the euro, Chinese renminbi, British pound sterling, Canadian dollar and Mexican peso.
  • Currency neutral operating income was up 14 percent (up 2 percent reported to $643 million) compared with the same period in 2014. Currency neutral operating margin was 19.0 percent, a 100 basis point improvement over the same period last year. Reported operating margin declined 20 basis points to 17.8 percent due to the negative impact from changes in foreign currency.
  • Earnings per share rose 14 percent on a currency neutral basis compared with last year’s same period. On a reported basis, earnings per share were down 1 percent to $1.07.
  • Inventories were up 12 percent compared to the 2014 quarter reflecting order book timing. This increase was in line with expectations.

Coalition Review

Third quarter revenue for the Outdoor & Action Sports coalition was up 13 percent on a currency neutral basis (up 5 percent reported to $2.3 billion) driven by similar growth rates in both its wholesale and direct-to-consumer businesses.

Third quarter currency neutral revenue for The North Face® brand rose 11 percent (up 6 percent reported), driven by balanced growth in its wholesale and direct-to-consumer businesses. By region, The North Face® brand’s revenue was up at a low double-digit percentage rate in the Americas, up at a low single-digit rate (down low-double reported) in Europe and up at a high-teen percentage rate (up mid-teen reported) in the Asia-Pacific region. For the full year, the company’s expectation for low double-digit currency neutral revenue growth for The North Face® brand remains unchanged.

Currency neutral revenue for the Vans® brand in the third quarter was up 10 percent (up 2 percent reported) including a high-teen percentage rate increase (up low-teen reported) in direct-to-consumer sales and mid single-digit growth (down mid-single reported) in wholesale sales. Revenue in the Americas region was up at a low double-digit percentage rate (up high-single reported), up at a high-teen rate in the Asia-Pacific region (up low-teen reported), and up at a mid single-digit percentage rate (down low-teen reported) in Europe. In 2015, the company continues to expect a mid-teen currency neutral percentage rate increase in revenue for the Vans® brand.

Third quarter revenue for the Timberland® brand was up 21 percent on a currency neutral basis (up 11 percent reported) including more than 25 percent growth (up mid-teen reported) in its wholesale business and a low single-digit increase (down mid-single reported) in direct-to-consumer sales. In the Americas region, revenue was up more than 40 percent due to a combination of strong performance and lower third quarter revenue in 2014 due to phasing of orders. This growth should normalize to a full-year high-teen percentage rate increase, placing the Timberland® brand’s Americas business in line with expectations. In Europe, revenue was up at a high single-digit percentage rate (down high-single reported) and in the Asia-Pacific region, revenue in the third quarter was up at a low single-digit percentage rate (down low-single reported). There is no change in the company’s expectation that Timberland® brand global revenue will increase at a low-teen percentage rate on a currency neutral basis in 2015.

Third quarter operating income for Outdoor & Action Sports was up 3 percent to $488 million (as reported) and operating margin declined 60 basis points to 21.2 percent (as reported), due to the continued strengthening of the U.S. dollar against most foreign currencies. Excluding the negative impact of foreign currency, operating income was up 16 percent in the quarter.

´³±ð²¹²Ô²õ·É±ð²¹°ù’s third quarter currency neutral revenue was up 4 percent (flat reported, at $748 million). Revenue for the Americas region improved at a mid single-digit percentage rate (up low-single reported). In Europe, revenue increased at a mid single-digit percentage rate (down mid-teen reported) and in the Asia-Pacific region, revenue increased at a high single-digit percentage rate (up low-single reported).

Currency neutral revenue for the Wrangler® brand in the third quarter was up 3 percent (down 1 percent reported) driven by strength in the Americas region, which realized a low single-digit increase. Revenue in Europe was up at a low single-digit percentage rate (down mid-teen reported) and down at a mid single-digit percentage rate (down low-double reported) in the Asia-Pacific region.

Global revenue, on a currency neutral basis, for the Lee® brand in the third quarter was up 8 percent (up 2 percent reported) including a high single-digit percentage rate increase (up mid-single reported) in the Americas region and a high single-digit increase (down low-double reported) in Europe. Revenue in the Asia-Pacific region was up at a high single-digit percentage rate (up mid-single reported).

Operating income for Jeanswear in the third quarter was up 1 percent to $159 million (as reported) and operating margin increased 30 basis points to 21.2 percent (as reported). Excluding the negative impact of foreign currency, operating income was up 8 percent in the quarter.

±õ³¾²¹²µ±ð·É±ð²¹°ù’s currency neutral revenue was up 1 percent (flat reported, at $292 million) in the third quarter, driven by 10 percent growth (up high-single reported) in the Licensed Sports Group business offset by a high single-digit percentage rate decline in the workwear business due primarily to slower oil exploration. Third quarter operating income for Imagewear was down 2 percent to $42 million (as reported), with a 30 basis point decrease in operating margin to 14.3 percent (as reported).

Third quarter Sportswear coalition revenue was down 1 percent to $162 million based on a low single-digit percentage decline in Nautica® brand revenue compared with the same period last year. In the third quarter, operating income was flat at $23 million while operating margin improved 20 basis points to 14.3 percent (as reported).

Contemporary Brands’ third quarter currency neutral revenue for the coalition was down 13 percent (down 16 percent reported to $83 million).

International Review

In its largest quarter of the year, currency neutral international revenue was up 9 percent (down 5 percent reported). Revenue in Europe was up 5 percent (down 11 percent reported) and up 12 percent (up 7 percent reported) in the Asia-Pacific region, driven by strength in China. Revenue in the Americas (non-U.S.) region was up 19 percent (up 1 percent reported). On a reported basis, the international business was 38 percent of total VF third quarter revenue compared with 41 percent in the same period of 2014.

Direct-to-Consumer Review

Direct-to-consumer revenue, on a currency neutral basis, grew 8 percent (up 3 percent reported) in the third quarter. Sixty stores were opened during the third quarter bringing the total number of VF-owned retail stores around the world to 1,480. On a reported basis, direct-to-consumer revenue was 22 percent of total revenue in the third quarter, the same percentage as last year’s third quarter.

2015 Outlook

“2015 is on track to be another solid year for VF, driven by strong performances in our Outdoor & Action Sports and Jeanswear brands and our International and Direct-to-Consumer platforms,� Wiseman continued. “And while we see some softness in certain areas of our business and have elected to true up our full year outlook, our fundamentals remain solid and we have great confidence in our ability to provide sustainable, long-term returns for our shareholders.�

Key points related to VF’s full year 2015 outlook include:

  • Revenue, on a currency neutral basis, is expected to be up 7.5 percent (up about 3 percent reported). By coalition and business:
  • Outdoor & Action Sports: no change to expectation of a low double-digit currency neutral percentage rate increase in revenues (up mid-single reported).
  • Jeanswear: no change to expectation of a mid single-digit currency neutral percentage rate increase in revenues (up low-single reported).
  • Imagewear: due to weakness in the workwear business which has been impacted by slower oil exploration, full year revenue is now expected to be flat compared with the previous outlook of a mid single-digit percentage rate increase.
  • Sportswear: revenue is expected to be up at a low single-digit rate for the full year, compared with the previous outlook of a mid single-digit percentage rate increase, due to ongoing softness in the direct-to-consumer business.
  • Contemporary Brands: due to weakness in both wholesale and direct-to-consumer channels, full year revenue is now expected to be down at a high single-digit currency neutral percentage rate (down low-double reported) compared with the previous expectation of a mid single-digit currency neutral rate decline (down high-single reported).
  • Direct-to-Consumer: revenue is now expected to increase at a low double-digit percentage rate (up high-single reported) versus the previous expectation of a mid-teen currency neutral rate increase (up low-double reported).
  • There is no change to the company’s expectation that currency neutral gross margin should improve by 70 basis points to reach about 49.5 percent for the full year. Based on expected changes in foreign currency for the balance of the year, reported gross margin is now expected to be flat with 2014.
  • There is no change to the expectation that currency neutral earnings per share will increase by 15 percent compared to an adjusted EPS of $3.08 in 2014. Due to approximately $0.04 per share of greater than expected negative changes in foreign currency during the third quarter, reported earnings for the full year are now anticipated to increase by approximately 3 percent to $3.18 compared to an adjusted EPS of $3.08 in 2014. As a reminder, 2014 adjusted earnings per share excluded the negative impact of a $0.70 noncash impairment charge recorded in the fourth quarter of 2014 to reduce the carrying value of the goodwill and intangible assets related to the 7 For All Mankind®, Ella Moss® and Splendid® brands. On a reported basis, 2014 earnings per share was $2.38.

Dividend Declared

On Oct. 20, 2015, reflecting their confidence in VF’s future, the Board of Directors declared a quarterly dividend of $0.37 per share, reflecting a 16 percent increase over the previous quarter’s dividend. This represents the company’s 43rd consecutive year in which the annual dividend has increased. This dividend will be payable on Dec. 18, 2015 to shareholders of record at the close of business on Dec. 8, 2015.

Currency Neutral – Excluding the Impact of Foreign Currency

This release refers to “currency neutral� amounts for the third quarter and first nine months of 2015 and full-year outlook. Currency neutral amounts exclude both the impact of translating foreign currencies into U.S. dollars and the impact of currency rate changes on foreign currency denominated transactions. This release also refers to “reported� amounts in accordance with U.S. generally accepted accounting principles (“GAAP�), which include translation and transactional impacts from foreign currency exchange rates. Reconciliations of GAAP measures to currency neutral amounts for the third quarter and first nine months of 2015 are presented in the attached supplemental financial information, which identify and quantify all excluded items.

Webcast Information

VF will hold its 2015 third quarter conference call and webcast today at approximately 8:30 a.m. Eastern Time. Interested parties should call (888) 208-1386 (U.S.) or (913) 312-0940 (international) to access the call. The conference call will be broadcast live and accessible at . A replay of the conference call will be available through Oct. 30, 2015 at the same location or via telephone at 877-870-5176 (access code: 984432).

About VF

VF Corporation (NYSE: VFC) is a global leader in the design, manufacture, marketing and distribution of branded lifestyle apparel, footwear and accessories. The company’s highly diversified portfolio of 30 powerful brands spans numerous geographies, product categories, consumer demographics and sales channels, giving VF a unique industry position and the ability to create sustainable, long-term growth for our customers and shareholders. The company’s largest brands areÌýThe North Face®,ÌýVans®, Timberland®, Wrangler®, Lee® and Nautica®. For more information, visitÌý.

Forward-Looking Statements

Certain statements included in this release and the attachments are "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting VF and therefore involve a number of risks and uncertainties. You can identify these statements by the fact that they use words such as “will,� “anticipate,� “estimate,� “expect,� “should,� and “may� and other words and terms of similar meaning or use of future dates. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. Potential risks and uncertainties that could cause the actual results of operations or financial condition of VF to differ materially from those expressed or implied by forward-looking statements in this release include, but are not limited to: foreign currency fluctuations; the level of consumer demand for apparel, footwear and accessories; disruption to VF’s distribution system; VF's reliance on a small number of large customers; the financial strength of VF's customers; VF's ability to implement its growth strategy; VF's ability to grow its international and direct-to-consumer businesses; VF and its customers’ ability to maintain the strength and security of information technology systems; stability of VF's manufacturing facilities and foreign suppliers; continued use by VF's suppliers of ethical business practices; VF’s ability to accurately forecast demand for products; VF's ability to protect trademarks and other intellectual property rights; possible goodwill and other asset impairment; changes in tax liabilities; and legal, regulatory, political and economic risks in international markets. More information on potential factors that could affect VF's financial results is included from time to time in VF's public reports filed with the Securities and Exchange Commission, including VF's Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.

VF CORPORATION

Condensed Consolidated Statements of Income

(Unaudited)

(In thousands, except per share amounts)

Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Ìý Three Months Ended September Ìý Ìý % Ìý Ìý Nine Months Ended September %
Ìý 2015 Ìý Ìý 2014 Ìý Ìý Change Ìý Ìý 2015 Ìý Ìý 2014 Change
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Net sales $ 3,583,027 Ìý Ìý $ 3,486,998 Ìý Ìý 3% Ìý Ìý Ìý $ 8,870,518 Ìý Ìý $ 8,610,521 3%
Royalty income Ìý 29,793 Ìý Ìý Ìý 33,449 Ìý Ìý (11%) Ìý Ìý Ìý Ìý 93,463 Ìý Ìý Ìý 92,780 1%
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Total revenues Ìý 3,612,820 Ìý Ìý Ìý 3,520,447 Ìý Ìý 3% Ìý Ìý Ìý Ìý 8,963,981 Ìý Ìý Ìý 8,703,301 3%
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Costs and operating expenses Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Cost of goods sold Ìý 1,883,610 Ìý Ìý Ìý 1,818,655 Ìý Ìý 4% Ìý Ìý Ìý Ìý 4,630,503 Ìý Ìý Ìý 4,464,565 4%
Selling, general and administrative expenses Ìý 1,086,282 Ìý Ìý Ìý 1,068,710 Ìý Ìý 2% Ìý Ìý Ìý Ìý 3,069,688 Ìý Ìý Ìý 2,982,656 3%
Ìý Ìý 2,969,892 Ìý Ìý Ìý 2,887,365 Ìý Ìý 3% Ìý Ìý Ìý Ìý 7,700,191 Ìý Ìý Ìý 7,447,221 3%
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Operating income Ìý 642,928 Ìý Ìý Ìý 633,082 Ìý Ìý 2% Ìý Ìý Ìý Ìý 1,263,790 Ìý Ìý Ìý 1,256,080 1%
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Interest, net Ìý (20,818) Ìý Ìý Ìý (20,703) Ìý Ìý (1%) Ìý Ìý Ìý Ìý (61,697) Ìý Ìý Ìý (59,828) (3%)
Other income (expense), net Ìý (1,280) Ìý Ìý Ìý (1,609) Ìý Ìý 20% Ìý Ìý Ìý Ìý 218 Ìý Ìý Ìý (4,209) 105%
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Income before income taxes Ìý 620,830 Ìý Ìý Ìý 610,770 Ìý Ìý 2% Ìý Ìý Ìý Ìý 1,202,311 Ìý Ìý Ìý 1,192,043 1%
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Income taxes Ìý 160,966 Ìý Ìý Ìý 140,241 Ìý Ìý 15% Ìý Ìý Ìý Ìý 282,927 Ìý Ìý Ìý 266,639 6%
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Net income $ 459,864 Ìý Ìý $ 470,529 Ìý Ìý (2%) Ìý Ìý Ìý $ 919,384 Ìý Ìý $ 925,404 (1%)
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Earnings per common share Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Basic $ 1.08 Ìý Ìý $ 1.09 Ìý Ìý (1%) Ìý Ìý Ìý $ 2.16 Ìý Ìý $ 2.14 1%
Diluted $ 1.07 Ìý Ìý $ 1.08 Ìý Ìý (1%) Ìý Ìý Ìý $ 2.13 Ìý Ìý $ 2.10 1%
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Weighted average shares outstanding Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Basic Ìý 425,208 Ìý Ìý Ìý 430,638 Ìý Ìý Ìý Ìý Ìý Ìý Ìý 425,273 Ìý Ìý Ìý 432,956 Ìý
Diluted Ìý 431,460 Ìý Ìý Ìý 437,587 Ìý Ìý Ìý Ìý Ìý Ìý Ìý 432,091 Ìý Ìý Ìý 440,328 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Cash dividends per common share $ 0.3200 Ìý Ìý $ 0.2625 Ìý Ìý 22% Ìý Ìý Ìý $ 0.9600 Ìý Ìý $ 0.7875 22%
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

Ìý

Basis of presentation of condensed consolidated financial statements: VF operates and reports using a 52/53 week fiscal year ending on the Saturday closest to December 31 of each year. For presentation purposes herein, all references to periods ended September 2015, December 2014 and September 2014 relate to the 13-week and 39-week fiscal periods ended October 3, 2015, the 53-week fiscal period ended January 3, 2015 and the 13-week and 39-week fiscal periods ended September 27, 2014, respectively.

VF CORPORATION

Condensed Consolidated Balance Sheets

(Unaudited)

(In thousands)

Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Ìý September Ìý Ìý December Ìý Ìý September
Ìý 2015 Ìý Ìý 2014 Ìý Ìý 2014
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
ASSETS Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Current assets Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Cash and equivalents $ 566,599 Ìý Ìý $ 971,895 Ìý Ìý $ 496,500
Accounts receivable, net Ìý 1,870,530 Ìý Ìý Ìý 1,276,224 Ìý Ìý Ìý 1,764,636
Inventories Ìý 2,038,126 Ìý Ìý Ìý 1,482,804 Ìý Ìý Ìý 1,822,162
Other current assets Ìý 460,562 Ìý Ìý Ìý 454,931 Ìý Ìý Ìý 440,915
Total current assets Ìý 4,935,817 Ìý Ìý Ìý 4,185,854 Ìý Ìý Ìý 4,524,213
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Property, plant and equipment Ìý 981,558 Ìý Ìý Ìý 942,181 Ìý Ìý Ìý 940,193
Intangible assets Ìý 2,309,481 Ìý Ìý Ìý 2,433,552 Ìý Ìý Ìý 2,785,651
Goodwill Ìý 1,800,008 Ìý Ìý Ìý 1,824,956 Ìý Ìý Ìý 1,989,871
Other assets Ìý 625,058 Ìý Ìý Ìý 593,597 Ìý Ìý Ìý 575,948
Total assets $ 10,651,922 Ìý Ìý $ 9,980,140 Ìý Ìý $ 10,815,876
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
LIABILITIES AND STOCKHOLDERS' EQUITY Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Current liabilities Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Short-term borrowings $ 1,285,388 Ìý Ìý $ 21,822 Ìý Ìý $ 654,839
Current portion of long-term debt Ìý 13,197 Ìý Ìý Ìý 3,975 Ìý Ìý Ìý 4,374
Accounts payable Ìý 580,368 Ìý Ìý Ìý 690,842 Ìý Ìý Ìý 674,950
Accrued liabilities Ìý 904,667 Ìý Ìý Ìý 903,602 Ìý Ìý Ìý 932,315
Total current liabilities Ìý 2,783,620 Ìý Ìý Ìý 1,620,241 Ìý Ìý Ìý 2,266,478
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Long-term debt Ìý 1,411,446 Ìý Ìý Ìý 1,423,581 Ìý Ìý Ìý 1,424,311
Other liabilities Ìý 1,095,659 Ìý Ìý Ìý 1,305,436 Ìý Ìý Ìý 1,262,727
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Stockholders' equity Ìý 5,361,197 Ìý Ìý Ìý 5,630,882 Ìý Ìý Ìý 5,862,360
Total liabilities and stockholders' equity $ 10,651,922 Ìý Ìý $ 9,980,140 Ìý Ìý $ 10,815,876

Ìý

VF CORPORATION

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)

Ìý Ìý Ìý
Ìý Ìý Nine Months Ended September
Ìý Ìý 2015 Ìý 2014
Ìý Ìý Ìý Ìý Ìý
Operating activities Ìý Ìý Ìý Ìý
Net income Ìý $ 919,384 Ìý Ìý $ 925,404 Ìý
Depreciation and amortization Ìý Ìý 198,304 Ìý Ìý Ìý 200,519 Ìý
Other noncash adjustments to net income Ìý Ìý (138,723 ) Ìý Ìý 198,667 Ìý
Changes in operating assets and liabilities Ìý Ìý (1,309,926 ) Ìý Ìý (957,744 )
Cash (used) provided by operating activities Ìý Ìý (330,961 ) Ìý Ìý 366,846 Ìý
Ìý Ìý Ìý Ìý Ìý
Investing activities Ìý Ìý Ìý Ìý
Capital expenditures Ìý Ìý (187,281 ) Ìý Ìý (171,606 )
Software purchases Ìý Ìý (53,053 ) Ìý Ìý (66,815 )
Other, net Ìý Ìý 3,150 Ìý Ìý Ìý (16,612 )
Cash used by investing activities Ìý Ìý (237,184 ) Ìý Ìý (255,033 )
Ìý Ìý Ìý Ìý Ìý
Financing activities Ìý Ìý Ìý Ìý
Net increase in short-term borrowings Ìý Ìý 1,268,146 Ìý Ìý Ìý 637,786 Ìý
Payments on long-term debt Ìý Ìý (3,163 ) Ìý Ìý (3,549 )
Payments of debt issuance costs Ìý Ìý (1,475 ) Ìý Ìý - Ìý
Purchases of treasury stock Ìý Ìý (731,936 ) Ìý Ìý (727,536 )
Cash dividends paid Ìý Ìý (407,684 ) Ìý Ìý (340,690 )
Net impact of stock issuance Ìý Ìý 73,918 Ìý Ìý Ìý 57,219 Ìý
Cash provided (used) by financing activities Ìý Ìý 197,806 Ìý Ìý Ìý (376,770 )
Ìý Ìý Ìý Ìý Ìý
Effect of foreign currency rate changes on cash and equivalents Ìý Ìý (34,957 ) Ìý Ìý (14,946 )
Ìý Ìý Ìý Ìý Ìý
Net change in cash and equivalents Ìý Ìý (405,296 ) Ìý Ìý (279,903 )
Ìý Ìý Ìý Ìý Ìý
Cash and equivalents - beginning of year Ìý Ìý 971,895 Ìý Ìý Ìý 776,403 Ìý
Ìý Ìý Ìý Ìý Ìý
Cash and equivalents - end of period Ìý $ 566,599 Ìý Ìý $ 496,500 Ìý

Ìý

VF CORPORATION

Supplemental Financial Information

Business Segment Information

(Unaudited)

(In thousands)

Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý % Change Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý % Change
Ìý Ìý

Three Months Ended September

Ìý Ìý % Ìý Ìý Currency Ìý Ìý

Nine Months Ended September

Ìý Ìý

%

Ìý Ìý Currency
Ìý Ìý 2015 Ìý 2014 Ìý Ìý Change Ìý Ìý Neutral** Ìý Ìý 2015 Ìý 2014 Ìý Ìý Change Ìý Ìý Neutral**
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Coalition revenues Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Outdoor & Action Sports Ìý $ 2,296,551 Ìý $ 2,180,879 Ìý Ìý 5% Ìý Ìý 13% Ìý Ìý $ 5,299,784 Ìý $ 5,034,670 Ìý Ìý 5% Ìý Ìý 13%
Jeanswear Ìý Ìý 747,869 Ìý Ìý 750,446 Ìý Ìý 0% Ìý Ìý 4% Ìý Ìý Ìý 2,055,725 Ìý Ìý 2,046,614 Ìý Ìý 0% Ìý Ìý 5%
Imagewear Ìý Ìý 291,540 Ìý Ìý 292,531 Ìý Ìý 0% Ìý Ìý 1% Ìý Ìý Ìý 823,224 Ìý Ìý 805,733 Ìý Ìý 2% Ìý Ìý 3%
Sportswear Ìý Ìý 161,697 Ìý Ìý 163,442 Ìý Ìý (1%) Ìý Ìý (1%) Ìý Ìý Ìý 439,545 Ìý Ìý 435,049 Ìý Ìý 1% Ìý Ìý 1%
Contemporary Brands Ìý Ìý 83,194 Ìý Ìý 99,382 Ìý Ìý (16%) Ìý Ìý (13%) Ìý Ìý Ìý 257,605 Ìý Ìý 293,737 Ìý Ìý (12%) Ìý Ìý (9%)
Other Ìý Ìý 31,969 Ìý Ìý 33,767 Ìý Ìý (5%) Ìý Ìý (5%) Ìý Ìý Ìý 88,098 Ìý Ìý 87,498 Ìý Ìý 1% Ìý Ìý 1%
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Total coalition revenues Ìý $ 3,612,820 Ìý $ 3,520,447 Ìý Ìý 3% Ìý Ìý 8% Ìý Ìý $ 8,963,981 Ìý $ 8,703,301 Ìý Ìý 3% Ìý Ìý 9%
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Coalition profit Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Outdoor & Action Sports Ìý $ 487,929 Ìý $ 475,444 Ìý Ìý 3% Ìý Ìý 16% Ìý Ìý $ 883,674 Ìý $ 880,618 Ìý Ìý 0% Ìý Ìý 14%
Jeanswear Ìý Ìý 158,603 Ìý Ìý 156,998 Ìý Ìý 1% Ìý Ìý 8% Ìý Ìý Ìý 395,103 Ìý Ìý 386,401 Ìý Ìý 2% Ìý Ìý 7%
Imagewear Ìý Ìý 41,830 Ìý Ìý 42,855 Ìý Ìý (2%) Ìý Ìý 2% Ìý Ìý Ìý 118,627 Ìý Ìý 115,944 Ìý Ìý 2% Ìý Ìý 6%
Sportswear Ìý Ìý 23,194 Ìý Ìý 22,979 Ìý Ìý 1% Ìý Ìý 1% Ìý Ìý Ìý 50,468 Ìý Ìý 45,801 Ìý Ìý 10% Ìý Ìý 10%
Contemporary Brands Ìý Ìý 585 Ìý Ìý 4,869 Ìý Ìý (88%) Ìý Ìý (71%) Ìý Ìý Ìý 5,265 Ìý Ìý 21,611 Ìý Ìý (76%) Ìý Ìý (68%)
Other Ìý Ìý 354 Ìý Ìý 1,193 Ìý Ìý * Ìý Ìý * Ìý Ìý Ìý 15,478 Ìý Ìý (1,997) Ìý Ìý * Ìý Ìý *
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Total coalition profit Ìý Ìý 712,495 Ìý Ìý 704,338 Ìý Ìý 1% Ìý Ìý 12% Ìý Ìý Ìý 1,468,615 Ìý Ìý 1,448,378 Ìý Ìý 1% Ìý Ìý 11%
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Corporate and other expenses Ìý Ìý (70,847) Ìý Ìý (72,865) Ìý Ìý 3% Ìý Ìý 4% Ìý Ìý Ìý (204,607) Ìý Ìý (196,507) Ìý Ìý (4%) Ìý Ìý (4%)
Interest, net Ìý Ìý (20,818) Ìý Ìý (20,703) Ìý Ìý (1%) Ìý Ìý (1%) Ìý Ìý Ìý (61,697) Ìý Ìý (59,828) Ìý Ìý (3%) Ìý Ìý (3%)
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Income before income taxes Ìý $ 620,830 Ìý $ 610,770 Ìý Ìý 2% Ìý Ìý 15% Ìý Ìý $ 1,202,311 Ìý $ 1,192,043 Ìý Ìý 1% Ìý Ìý 13%
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
* Calculation not meaningful Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
** Refer to currency neutral definition on following page Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

Ìý

VF CORPORATION

Supplemental Financial Information

Business Segment Information – Currency Neutral Basis

(Unaudited)

(In thousands)

Ìý Ìý Ìý
Ìý Ìý Three Months Ended September 2015
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Ìý Ìý As Reported Ìý Ìý

Adjust for Foreign

Ìý Ìý Ìý
Ìý Ìý Under GAAP Ìý Ìý Currency Exchange Ìý Ìý Currency Neutral
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Coalition revenues Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Outdoor & Action Sports Ìý $ 2,296,551 Ìý

Ìý

Ìý $ 160,762 Ìý Ìý Ìý Ìý $ 2,457,313 Ìý
Jeanswear Ìý Ìý 747,869 Ìý Ìý Ìý Ìý 34,128 Ìý Ìý Ìý Ìý Ìý 781,997 Ìý
Imagewear Ìý Ìý 291,540 Ìý Ìý Ìý Ìý 3,017 Ìý Ìý Ìý Ìý Ìý 294,557 Ìý
Sportswear Ìý Ìý 161,697 Ìý Ìý Ìý Ìý - Ìý Ìý Ìý Ìý Ìý 161,697 Ìý
Contemporary Brands Ìý Ìý 83,194 Ìý Ìý Ìý Ìý 3,074 Ìý Ìý Ìý Ìý Ìý 86,268 Ìý
Other Ìý Ìý 31,969 Ìý Ìý Ìý Ìý - Ìý Ìý Ìý Ìý Ìý 31,969 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Total coalition revenues Ìý $ 3,612,820 Ìý Ìý Ìý $ 200,981 Ìý Ìý Ìý Ìý $ 3,813,801 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Coalition profit Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Outdoor & Action Sports Ìý $ 487,929 Ìý Ìý Ìý $ 65,882 Ìý Ìý Ìý Ìý $ 553,811 Ìý
Jeanswear Ìý Ìý 158,603 Ìý Ìý Ìý Ìý 11,049 Ìý Ìý Ìý Ìý Ìý 169,652 Ìý
Imagewear Ìý Ìý 41,830 Ìý Ìý Ìý Ìý 1,682 Ìý Ìý Ìý Ìý Ìý 43,512 Ìý
Sportswear Ìý Ìý 23,194 Ìý Ìý Ìý Ìý - Ìý Ìý Ìý Ìý Ìý 23,194 Ìý
Contemporary Brands Ìý Ìý 585 Ìý Ìý Ìý Ìý 834 Ìý Ìý Ìý Ìý Ìý 1,419 Ìý
Other Ìý Ìý 354 Ìý Ìý Ìý Ìý - Ìý Ìý Ìý Ìý Ìý 354 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Total coalition profit Ìý Ìý 712,495 Ìý Ìý Ìý Ìý 79,447 Ìý Ìý Ìý Ìý Ìý 791,942 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Corporate and other expenses Ìý Ìý (70,847 ) Ìý Ìý Ìý 924 Ìý Ìý Ìý Ìý Ìý (69,923 )
Interest, net Ìý Ìý (20,818 ) Ìý Ìý Ìý - Ìý Ìý Ìý Ìý Ìý (20,818 )
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Income before income taxes Ìý $ 620,830 Ìý Ìý Ìý $ 80,371 Ìý Ìý Ìý Ìý $ 701,201 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Diluted earnings per share growth Ìý Ìý (1 %) Ìý Ìý Ìý 15 % Ìý Ìý Ìý Ìý 14 %
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

Currency Neutral Financial Information

VF is a global company that reports financial information in U.S. dollars in accordance with GAAP. Foreign currency exchange rate fluctuations affect the amounts reported by VF from translating its foreign revenues and expenses into U.S. dollars, and from entering foreign currency transactions. These rate fluctuations can have a significant effect on reported operating results. As a supplement to our reported operating results, we present currency neutral financial information, which is a non-GAAP financial measure that excludes the incremental current year impact of foreign currency exchange. We use currency neutral information to provide a framework to assess how our business performed excluding the effects of changes in the rates used to calculate foreign currency translation and transaction gains and losses. Management believes this information is useful to investors to facilitate comparison of operating results and better identify trends in our businesses.

To calculate foreign currency translation on a currency neutral basis, operating results for the current year period for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average exchange rates in effect during the comparable period of the prior year (rather than the actual exchange rates in effect during the current year period). Similarly, transaction gains and losses on a currency neutral basis are calculated using exchange rates from the comparable period of the prior year.

These currency neutral performance measures should be viewed in addition to, and not in lieu of or superior to, our operating performance measures calculated in accordance with GAAP. The currency neutral information presented may not be comparable to similarly titled measures reported by other companies.

VF CORPORATION

Supplemental Financial Information

Business Segment Information – Currency Neutral Basis

(Unaudited)

(In thousands)

Ìý Ìý Ìý
Ìý Ìý Nine Months Ended September 2015
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Ìý Ìý As Reported Ìý Ìý Adjust for Foreign Ìý Ìý Ìý
Ìý Ìý Under GAAP Ìý Ìý Currency Exchange Ìý Ìý Currency Neutral
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Coalition revenues Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Outdoor & Action Sports Ìý $ 5,299,784 Ìý Ìý Ìý $ 382,614 Ìý Ìý Ìý $ 5,682,398 Ìý
Jeanswear Ìý Ìý 2,055,725 Ìý Ìý Ìý Ìý 87,108 Ìý Ìý Ìý Ìý 2,142,833 Ìý
Imagewear Ìý Ìý 823,224 Ìý Ìý Ìý Ìý 7,000 Ìý Ìý Ìý Ìý 830,224 Ìý
Sportswear Ìý Ìý 439,545 Ìý Ìý Ìý Ìý - Ìý Ìý Ìý Ìý 439,545 Ìý
Contemporary Brands Ìý Ìý 257,605 Ìý Ìý Ìý Ìý 11,044 Ìý Ìý Ìý Ìý 268,649 Ìý
Other Ìý Ìý 88,098 Ìý Ìý Ìý Ìý - Ìý Ìý Ìý Ìý 88,098 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Total coalition revenues Ìý $ 8,963,981 Ìý Ìý Ìý $ 487,766 Ìý Ìý Ìý $ 9,451,747 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Coalition profit Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Outdoor & Action Sports Ìý $ 883,674 Ìý Ìý Ìý $ 119,177 Ìý Ìý Ìý $ 1,002,851 Ìý
Jeanswear Ìý Ìý 395,103 Ìý Ìý Ìý Ìý 18,195 Ìý Ìý Ìý Ìý 413,298 Ìý
Imagewear Ìý Ìý 118,627 Ìý Ìý Ìý Ìý 3,998 Ìý Ìý Ìý Ìý 122,625 Ìý
Sportswear Ìý Ìý 50,468 Ìý Ìý Ìý Ìý - Ìý Ìý Ìý Ìý 50,468 Ìý
Contemporary Brands Ìý Ìý 5,265 Ìý Ìý Ìý Ìý 1,688 Ìý Ìý Ìý Ìý 6,953 Ìý
Other Ìý Ìý 15,478 Ìý Ìý Ìý Ìý - Ìý Ìý Ìý Ìý 15,478 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Total coalition profit Ìý Ìý 1,468,615 Ìý Ìý Ìý Ìý 143,058 Ìý Ìý Ìý Ìý 1,611,673 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Corporate and other expenses Ìý Ìý (204,607 ) Ìý Ìý Ìý 904 Ìý Ìý Ìý Ìý (203,703 )
Interest, net Ìý Ìý (61,697 ) Ìý Ìý Ìý - Ìý Ìý Ìý Ìý (61,697 )
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Income before income taxes Ìý $ 1,202,311 Ìý Ìý Ìý $ 143,962 Ìý Ìý Ìý $ 1,346,273 Ìý
Diluted earnings per share growth Ìý Ìý 1 % Ìý Ìý Ìý 14 % Ìý Ìý Ìý 15 %
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

Currency Neutral Financial Information

VF is a global company that reports financial information in U.S. dollars in accordance with GAAP. Foreign currency exchange rate fluctuations affect the amounts reported by VF from translating its foreign revenues and expenses into U.S. dollars, and from entering foreign currency transactions. These rate fluctuations can have a significant effect on reported operating results. As a supplement to our reported operating results, we present currency neutral financial information, which is a non-GAAP financial measure that excludes the incremental current year impact of foreign currency exchange. We use currency neutral information to provide a framework to assess how our business performed excluding the effects of changes in the rates used to calculate foreign currency translation and transaction gains and losses. Management believes this information is useful to investors to facilitate comparison of operating results and better identify trends in our businesses.

To calculate foreign currency translation on a currency neutral basis, operating results for the current year period for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average exchange rates in effect during the comparable period of the prior year (rather than the actual exchange rates in effect during the current year period). Similarly, transaction gains and losses on a currency neutral basis are calculated using exchange rates from the comparable period of the prior year.

These currency neutral performance measures should be viewed in addition to, and not in lieu of or superior to, our operating performance measures calculated in accordance with GAAP. The currency neutral information presented may not be comparable to similarly titled measures reported by other companies.

Ìý

VF Corporation Contacts:
Lance Allega
Vice President, Investor Relations
336-424-6082
or
Craig Hodges
Director, Corporate Communications
336-424-5636

Source: VF Corporation